KonstruKTile Corporation  |  San Antonio Texas
All Rights Reserved 2016

EXECUTIVE SUMMARY
»
FUNDING REQUIREMENT & RETURN ON INVESTMENT

KKTile., is seeking to raise a seed funding totaling $3 Million in exchange for 3 million Shares of Preferred stock representing a 30% equity position.  Note: The Current Price Per Share is valued at $1.00 USD Stock Blocks are available for purchase in 5,000, 10,000, 25,000, and 100,000 Units, all valued at $1.00 per share.
30% Equity Investor Ownership | $3,000,000 USD

Acq. Multiple
Revenue Based Acquisition ROI - Acq. Multiple
EBIDA Based Acquisition ROI - Acq. Multiple


Revenue Based Acquisition - Cash ROI
EBIDA Based Acquisition - Cash ROI


Revenue Based Acquisition - Multiple on ROI
EBIDA Based Acquisition - Multiple on ROI

30%
 
Year 1
30%
 
Year 2
4
11
 
Cash ROI
$8,990,273
$20,527,894

Multiple Return
4.14
7.98

30%
 
Year 3
4
11
 
Cash ROI
$20,498,689
$51,357,047

Multiple Return
9.48
19.77



Total Licensing Revenues
Total Cost of Sales
Gross Profit
Total Expenses
Net Income
YTD Year End
Fiscal Year 1
842,800 
50,960
791,840
1,076,785
(424,945)
YTD Year End
Fiscal Year 2
7,491,894
243,859
7,248,035
1,027,461
6,050,824
YTD Year End
Fiscal Year 3
17,082,241
492,039
16,590,202
1,027,461
15,200,491
KONSTRUKTILE SOFTWARE SOLUTION

FINANCIAL

Home
ENVIRONMENT          SOLUTION          MARKET          PREVIEW         FINANCIAL          MANAGEMENT
FULLY INTEGRATED PROJECT MANAGEMENT & ESTIMATION CLOUD SOLUTION